Search all homes for sale in Coronado Village, Shores, Cays and San Diego County property listings.
 
San Diego County properties for sale Coronado Village properties for sale Coronado Shores properties for sale Coronado Cays properties for sale

Gerri-Lynn Fives | Coronado Real Estate | Coronado Cays Real Estate Expert

Meet Gerri-Lynn Fives, 2013 REALTOR® of the Year by the Greater San Diego Association Of REALTORS® 
 
Search property listings even easier on your iPhone, Android or BlackBerry smartphone while on the go.
 

San Diego & Coronado Property Search

Here you will have direct access to the latest San Diego Real Estate For Sale. Featuring detailed real estate information for San Diego including Coronado Cays, Coronado Shores, Coronado Village, Rancho Santa Fe, Del Mar, La Jolla, Solana Beach, and all Luxury San Diego Beach Communities.

Not logged in
Login with:

Property for sale: 3862-70 Swift Ave in San Diego

3862-70 Swift Ave San Diego

Main Photo: Property for sale: 3862-70 Swift Ave in San Diegobanner
$2,250,000 /450000.0
Prop. Type:
Com-Res Income
MLS® Num:
250025254
Status:
Active
Year Built:
1977
Turnkey 5-unit multifamily asset in the high-demand North Park metro area, right at the edge of the Corridor/Cherokee Point neighborhoods. 3862-70 Swift Ave includes three 3BD/2BA units, one 2BD/2BA, and one 2BD/1BA—all fully rehabbed and updated with modern finishes and systems. Zero deferred maintenance and minimal capex projections in the long run make this a highly sought after passive real estate investment. Currently generating $14,784/month in gross rents with a 5.0% cap rate. Pro forma income is $15,975/month, delivering a projected 5.6% cap rate at market rates. This fully stabilized investment opportunity offers high upside in a rapidly appreciating submarket. Strong unit mix, updated interiors, and proximity to North Park’s retail, dining, and transit make this an ideal asset for investors seeking solid in-place income with future growth potential. Clean financials, renovated product, and a location that consistently drives tenant demand.
Rental Amount:
14784
Price Per Unit:
450000.0
County:
San Diego
Market Area:
Metro Uptown
Number of Buildings:
5
Number of Units:
5
Num Stories:
1
Year Built:
1977
Cap Rate.:
5.0
Gross Multiplier:
12.7
Cash flow:
19217.0
Gross scheduled income:
177408.0
Operating expense:
55295
Projected Cap Rate.:
5.6
Projected Gross Multiplier:
11.7
Projected cash flow:
32795.0
Projected gross scheduled income:
191700
Projected net Income:
126820
Projected operating expense:
55295
Gross equity:
0
Motive / Want:
N/A
Short Sale:
No
Listing Type:
Exclusive Agency (A)
Number of Units with Dishwashers:
5
Number of Units with Disposals:
5
Number of Units with Drapes:
5
Number of Units with Range/Oven:
5
Number of Units with Refrigerators:
5
Number of Leased Apartments:
5
Parcel Number:
447-451-18-00
Number of Units in Unit 1:
1
Unit 1 Furnished:
0
Total Rent for Unit 1:
3595.0
Bedrooms for Unit 1:
3
Bathroom 1:
2.0
Number of Units in Unit 2:
1
Unit 2 Furnished:
0
Total Rent for Unit 2:
3500.0
Bedrooms for Unit 2:
3
Bathroom 2:
2.0
Number of Units in Unit 3:
1
Unit 3 Furnished:
0
Total Rent for Unit 3:
3500.0
Bedrooms for Unit 3:
3
Bathroom 3:
2.0
Number of Units in Unit 4:
1
Unit 4 Furnished:
0
Total Rent for Unit 4:
2695.0
Bedrooms for Unit 4:
2
Bathroom 4:
2.0
Number of Units in Unit 5:
1
Unit 5 Furnished:
0
Total Rent for Unit 5:
2495.0
Bedrooms for Unit 5:
2
Bathroom 5:
1.0
Listed by JLM Real Estate Inc
Data was last updated May 1, 2025 at 07:10 PM (UTC)
Gerri-Lynn Fives
Pacific Sotheby's Intl Realty
Data Source Logo
This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego Multiple Listing Service, Inc. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2025 San Diego Multiple Listing Service, Inc.

San Diego and Coronado Community Search

Please find direct links to your favorite San Diego Luxury Communities below. These include Coronado Cays, Coronado Shores, Coronado Village and all other San Diego Luxury Real Estate communities,

 
Having trouble finding your Dream Home? Try our complimentary Home Search Concierge service.
Fill out our Home Buyer Concierge checklist or contact Gerri-Lynn to get started now »

Equal Housing Opportunity.

Powered by myRealPage.com
This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego Multiple Listing Service, Inc. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2025 San Diego Multiple Listing Service, Inc.